Offerings | Actual | Budget |
Income | ||
Offerings | $108,023 | $110,833 |
Rent & Others | $25,359 | $23,598 |
Total | $133,382 | $134,431 |
Expense | ||
Admin & Facility | $125,055 | $130,621 |
Ministries | $1,864 | $1,579 |
Others | $1,211 | $2,104 |
Total | $128,130 | $134,305 |
Net Operating surplus (loss) | $5,252 | $126 |
Restricted Fund | - | ($523) |
Net surplus ( loss ) | $5,252 | ($397) |
Loan | |||
Balance | CBWC Loans | Congregational Loan | Total |
December 2012 | $22,014 | $465,928 | $487,942 |
May 2013 | - | $454,141 | $454,141 |
No comments:
Post a Comment